Initial Investment

Estimated Cost

Method of Payment

When Due

To Whom Payment Made

Initial Franchise Fee

$25,000

Lump Sum

Upon Execution

Franchisor

Real Property

$1200 to $2000

Monthly

As Arranged

Lessor

Leasehold Improvements

$45000 to $60000

As Arranged

As Incurred

Contractor

Signage

$10,000 to $20,000

As Arranged

As Incurred

Suppliers

Furniture, Office Supplies

$1,000 to $5,000

As Arranged

As Incurred

Suppliers

Equipment

$40,000 to $50,000

As Arranged

Prior to shipping

Suppliers or Franchisor

Opening Advertising Marketing

$1000 to $3,000

As Arranged

As Incurred

Suppliers

Pre-opening Salaries, Travel and Initial Training

$2,000 to $3,000

As Arranged

As Arranged

Suppliers of transportation food, lodging

Start-up Supplies and Small Wares

$750 to $2,000

As Arranged

As Incurred

Suppliers

Insurance

$1,000 to $3,500

As Arranged

As Incurred

Insurers

Training

$1,500

Lump Sum

Prior to training

Franchisor

Utility Expenses

$300 to $700

As Arranged

As Incurred

Lessor, Utility Companies

Business Licenses, Professional Fees

$500 to $1,000

As Arranged

As Incurred

Government Agency

State Statute Bond

$0 to variable

According to Statute

According to

According to

Architect Design

$500 to $1,800

As Arranged

Statute

Statute

Professional Fees

$1,000 to $3,000

As Arranged

As Incurred

Architect

Initial inventory

$8,000 to $24,000

As Arranged

As Incurred

Professionals

Additional Funds

$5,000 to $10,000

As Incurred

Suppliers and Franchisor

TOTAL

$143,750 to $161,500